| District: |
ALVORD ISD |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CD#: |
249-901 |
Enter County District Number with
dash |
|
| Date: |
8/9/2007 |
|
|
|
| A
school district must post the budget summary |
------------Data
Input---------------- |
|
| on the school's
Internet Web site when it post the |
2006 - 07 |
|
2007 - 08 |
|
What
functions should be included in the budget summary report for the per
student |
| "Notice
of Public Hearing" on the budget in |
|
Current |
|
Proposed |
|
and
aggregate spending on the defined areas? Will the per student be based on |
| the
newspaper. |
|
Budget |
|
Budget |
|
student enrollment or
ADA? |
|
|
|
Enrollment Count |
|
720.000[1] |
|
740.000[2] |
|
|
|
|
| Function |
Expenditures |
|
|
|
|
|
The
summary of the budget should be presented in the following function areas. |
| 11 |
Instruction |
|
$3,474,446 |
|
$3,641,323 |
|
(A) Instruction -
functions 11, 12, 13, 95 |
|
|
|
| 12 |
Instructional Resources & Media Services |
|
$151,337 |
|
$157,390 |
|
(B) Instructional Support
– functions 21, 23, 31, 32, 33, 36 |
|
|
| 13 |
Curriculum & Instructional Staff Development |
|
$63,900 |
|
$55,020 |
|
(C) Central
Administration – function 41 |
|
|
|
| 21 |
Instructional Leadership |
|
$0 |
|
$0 |
|
(D) District Operations –
functions 51, 52, 53, 34, 35 |
|
|
|
| 23 |
School Leadership |
|
$322,146 |
|
$336,900 |
|
(E) Debt Service –
function 71 |
|
|
|
| 31 |
Guidance, Counseling & Evaluation Services |
|
$121,467 |
|
$124,585 |
|
(F) Other – functions 61,
81, 91, 92, 93, 97, 99 |
|
|
|
| 32 |
Social Work Services |
|
$0 |
|
$0 |
|
|
|
|
| 33 |
Health Services |
|
$60,000 |
|
$61,900 |
|
The per student will be
based on student enrollment. |
|
|
|
| 34 |
Student (Pupil) Transportation |
|
$156,200 |
|
$162,500 |
|
| 35 |
Food Services |
|
$307,773 |
|
$320,100 |
|
|
|
| 36 |
Cocurricular/Extracurricular Activities |
|
$320,854 |
|
$318,050 |
|
| 41 |
General Administration |
|
$275,750 |
|
$332,960 |
|
|
|
| 51 |
Plant Maintenance & Operation |
|
$1,309,600 |
|
$952,800 |
|
|
|
| 52 |
Security and Monitoring Services |
|
$5,500 |
|
$5,500 |
|
| 53 |
Data Processing Services |
|
$39,900 |
|
$42,200 |
|
|
|
| 61 |
Community Services |
|
$0 |
|
$0 |
|
| 71 |
Debt Service - Principal on long-term debt |
|
$165,000 |
|
$335,000 |
|
|
Debt Service - Interest on long-term debt |
|
$244,999 |
|
$479,134 |
|
|
Debt Service - Bond Issuance Cost and Fees |
|
$400 |
|
$800 |
|
| 81 |
Facilities Acquisition and Construction |
|
$0 |
|
$6,000,000 |
|
| 91 |
Contracted Instructional
Services Between Schools |
$0 |
|
$0 |
|
| 92 |
Incremental Costs Associated With Chapter 41 |
|
$0 |
|
$0 |
|
| 93 |
Payments to Fiscal Agent/Member District |
|
$104,000 |
|
$148,000 |
|
| 94 |
Payments to Other Schools |
|
$0 |
|
$0 |
|
| 95 |
Payments to Juvenile
Justice Alternative Ed. Prg. |
$0 |
|
$0 |
|
| 96 |
Payments to Charter Schools |
|
$0 |
|
$0 |
|
| 97 |
Payments to TIF |
|
$0 |
|
$0 |
|
| 99 |
Inter-governmental Charges not in Other Data Codes |
|
$0 |
|
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|